Empresas do subsetor SIDERURGIA E METALURGIA
|
Ticker
|
P/L
|
P/VP
|
PSR
|
VPA
|
FCF Yield
|
FCF / Sales
|
EV/Sales
|
EV/EBIT
|
EV/EBITDA
|
ROE
|
ROA
|
ROIC
|
Dívida Líquida / PL
|
Dívida Líquida / EBITDA
|
L. Corrente
|
M. Bruta
|
M. EBITDA
|
M. EBIT
|
M. Líquida
|
CAGR Receita 3A
|
CAGR Lucro 3A
|
CAGR Receita 5A
|
CAGR Lucro 5A
|
PEG Ratio 3A
|
PEG Ratio 5A
|
Cobertura de Juros
|
Crescimento
|
|
CSNA3
|
67,55
|
0,98
|
0,36
|
12,39
|
15,78%
|
5,82%
|
1,14
|
8,85
|
5,41
|
1,45%
|
0,25%
|
6,88%
|
2,07
|
3,67
|
1,28
|
26,65%
|
21,17%
|
12,94%
|
0,54%
|
-1,75%
|
-69,06%
|
12,30%
|
-29,08%
|
-0,97
|
-2,32
|
1,48
|
|
|
FESA3
|
19,64
|
1,36
|
2,10
|
9,26
|
4,46%
|
6,95%
|
1,34
|
19,46
|
9,67
|
6,95%
|
5,44%
|
3,21%
|
-0,13
|
-1,52
|
3,55
|
20,49%
|
13,89%
|
6,90%
|
10,70%
|
0,63%
|
-15,86%
|
13,73%
|
11,56%
|
-1,23
|
1,69
|
4,70
|
|
|
FESA4
|
12,00
|
0,83
|
1,28
|
9,26
|
4,46%
|
6,95%
|
1,34
|
19,46
|
9,67
|
6,95%
|
5,44%
|
3,21%
|
-0,13
|
-1,52
|
3,55
|
20,49%
|
13,89%
|
6,90%
|
10,70%
|
0,63%
|
-15,86%
|
13,73%
|
11,56%
|
-1,23
|
1,69
|
4,70
|
|
|
GGBR3
|
6,93
|
0,63
|
0,54
|
26,24
|
15,37%
|
9,17%
|
0,68
|
5,81
|
4,14
|
9,21%
|
6,18%
|
10,01%
|
0,10
|
0,55
|
2,82
|
13,98%
|
16,60%
|
11,83%
|
7,89%
|
-4,18%
|
-21,46%
|
11,69%
|
44,00%
|
-0,32
|
0,15
|
4,24
|
|
|
GGBR4
|
7,89
|
0,72
|
0,62
|
26,24
|
15,37%
|
9,17%
|
0,68
|
5,81
|
4,14
|
9,21%
|
6,18%
|
10,01%
|
0,10
|
0,55
|
2,82
|
13,98%
|
16,60%
|
11,83%
|
7,89%
|
-4,18%
|
-21,46%
|
11,69%
|
44,00%
|
-0,32
|
0,15
|
4,24
|
|
|
GOAU3
|
2,09
|
0,19
|
0,16
|
53,92
|
60,55%
|
10,28%
|
0,25
|
2,17
|
1,55
|
9,23%
|
6,21%
|
9,92%
|
0,10
|
0,52
|
2,85
|
13,98%
|
16,57%
|
11,81%
|
7,95%
|
-4,18%
|
-21,28%
|
11,69%
|
44,67%
|
-0,10
|
0,04
|
4,23
|
|
|
GOAU4
|
2,15
|
0,19
|
0,17
|
53,92
|
60,55%
|
10,28%
|
0,25
|
2,17
|
1,55
|
9,23%
|
6,21%
|
9,92%
|
0,10
|
0,52
|
2,85
|
13,98%
|
16,57%
|
11,81%
|
7,95%
|
-4,18%
|
-21,28%
|
11,69%
|
44,67%
|
-0,10
|
0,04
|
4,23
|
|
|
MGEL3
|
-25,48
|
27,67
|
0,47
|
2,71
|
54,13%
|
11,70%
|
0,83
|
10,98
|
8,41
|
-108,43%
|
-2,28%
|
12,20%
|
35,69
|
6,23
|
1,75
|
11,96%
|
9,92%
|
7,59%
|
-1,87%
|
2,44%
|
-38,90%
|
10,77%
|
12,75%
|
0,09
|
-0,29
|
0,76
|
|
|
MGEL4
|
-3,73
|
4,05
|
0,07
|
2,71
|
54,13%
|
11,70%
|
0,83
|
10,98
|
8,41
|
-108,43%
|
-2,28%
|
12,20%
|
35,69
|
6,23
|
1,75
|
11,96%
|
9,92%
|
7,59%
|
-1,87%
|
2,44%
|
-38,90%
|
10,77%
|
12,75%
|
0,09
|
-0,29
|
0,76
|
|
|
PATI3
|
15,79
|
0,67
|
0,31
|
36,33
|
38,63%
|
12,17%
|
0,31
|
7,58
|
8,60
|
4,27%
|
2,27%
|
4,13%
|
0,00
|
-0,39
|
2,40
|
10,99%
|
3,67%
|
4,16%
|
1,97%
|
-11,02%
|
-64,23%
|
12,33%
|
-5,52%
|
-0,29
|
-3,44
|
0,97
|
|
|
PATI4
|
19,01
|
0,81
|
0,37
|
36,33
|
38,63%
|
12,17%
|
0,31
|
7,58
|
8,60
|
4,27%
|
2,27%
|
4,13%
|
0,00
|
-0,39
|
2,40
|
10,99%
|
3,67%
|
4,16%
|
1,97%
|
-11,02%
|
-64,23%
|
12,33%
|
-5,52%
|
-0,29
|
-3,44
|
0,97
|
|
|
PMAM3
|
-0,05
|
-0,01
|
0,18
|
-81,35
|
-168,90%
|
-30,99%
|
9,66
|
-9,57
|
-11,92
|
31,03%
|
-92,75%
|
63,54%
|
-0,85
|
-11,69
|
0,07
|
-71,29%
|
-81,01%
|
-100,94%
|
-343,25%
|
-40,90%
|
20,16%
|
-28,55%
|
123,22%
|
0,00
|
0,00
|
0,30
|
|
|
TKNO3
|
5,52
|
0,81
|
0,86
|
102,53
|
9,42%
|
8,25%
|
0,62
|
3,51
|
3,10
|
14,69%
|
12,10%
|
12,76%
|
-0,23
|
-1,22
|
3,98
|
27,17%
|
20,21%
|
17,90%
|
15,69%
|
-2,34%
|
-18,23%
|
14,10%
|
30,93%
|
-0,30
|
0,17
|
89,25
|
|
|
TKNO4
|
5,64
|
0,82
|
0,88
|
102,53
|
9,42%
|
8,25%
|
0,62
|
3,51
|
3,10
|
14,69%
|
12,10%
|
12,76%
|
-0,23
|
-1,22
|
3,98
|
27,17%
|
20,21%
|
17,90%
|
15,69%
|
-2,34%
|
-18,23%
|
14,10%
|
30,93%
|
-0,30
|
0,17
|
89,25
|
|
|
USIM3
|
9,94
|
0,28
|
0,28
|
21,10
|
21,94%
|
6,28%
|
0,31
|
35,91
|
6,00
|
2,81%
|
1,88%
|
3,43%
|
0,03
|
0,62
|
3,58
|
4,01%
|
5,32%
|
0,88%
|
2,85%
|
-6,43%
|
-45,36%
|
13,07%
|
34,21%
|
-0,22
|
0,29
|
- |
|
|
USIM5
|
10,13
|
0,28
|
0,28
|
21,10
|
21,94%
|
6,28%
|
0,31
|
35,91
|
6,00
|
2,81%
|
1,88%
|
3,43%
|
0,03
|
0,62
|
3,58
|
4,01%
|
5,32%
|
0,88%
|
2,85%
|
-6,43%
|
-45,36%
|
13,07%
|
34,21%
|
-0,22
|
0,29
|
- |
|
|
USIM6
|
16,66
|
0,46
|
0,47
|
21,10
|
21,94%
|
6,28%
|
0,31
|
35,91
|
6,00
|
2,81%
|
1,88%
|
3,43%
|
0,03
|
0,62
|
3,58
|
4,01%
|
5,32%
|
0,88%
|
2,85%
|
-6,43%
|
-45,36%
|
13,07%
|
34,21%
|
-0,22
|
0,29
|
- |
|
