Empresas do subsetor SIDERURGIA E METALURGIA
|
Ticker
|
P/L
|
P/VP
|
PSR
|
VPA
|
FCF Yield
|
FCF / Sales
|
EV/Sales
|
EV/EBIT
|
EV/EBITDA
|
ROE
|
ROA
|
ROIC
|
Dívida Líquida / PL
|
Dívida Líquida / EBITDA
|
L. Corrente
|
M. Bruta
|
M. EBITDA
|
M. EBIT
|
M. Líquida
|
CAGR Receita 3A
|
CAGR Lucro 3A
|
CAGR Receita 5A
|
CAGR Lucro 5A
|
PEG Ratio 3A
|
PEG Ratio 5A
|
Cobertura de Juros
|
Crescimento
|
|
CSNA3
|
62,83
|
0,91
|
0,34
|
12,39
|
16,97%
|
5,82%
|
1,12
|
8,65
|
5,29
|
1,45%
|
0,25%
|
6,88%
|
2,07
|
3,67
|
1,28
|
26,65%
|
21,17%
|
12,94%
|
0,54%
|
-1,75%
|
-69,06%
|
12,30%
|
-29,08%
|
-0,90
|
-2,16
|
1,48
|
|
|
FESA3
|
19,05
|
1,32
|
2,03
|
9,26
|
4,55%
|
6,95%
|
1,31
|
19,06
|
9,47
|
6,95%
|
5,44%
|
3,21%
|
-0,13
|
-1,52
|
3,55
|
20,49%
|
13,89%
|
6,90%
|
10,70%
|
0,63%
|
-15,86%
|
13,73%
|
11,56%
|
-0,75
|
1,03
|
4,70
|
|
|
FESA4
|
11,91
|
0,82
|
1,27
|
9,26
|
4,55%
|
6,95%
|
1,31
|
19,06
|
9,47
|
6,95%
|
5,44%
|
3,21%
|
-0,13
|
-1,52
|
3,55
|
20,49%
|
13,89%
|
6,90%
|
10,70%
|
0,63%
|
-15,86%
|
13,73%
|
11,56%
|
-0,75
|
1,03
|
4,70
|
|
|
GGBR3
|
8,41
|
0,73
|
0,63
|
26,32
|
13,99%
|
9,13%
|
0,70
|
6,23
|
4,39
|
8,75%
|
5,94%
|
9,42%
|
0,06
|
0,35
|
2,97
|
13,57%
|
16,12%
|
11,37%
|
7,49%
|
-4,18%
|
-21,46%
|
11,69%
|
44,00%
|
-0,39
|
0,19
|
4,51
|
|
|
GGBR4
|
8,86
|
0,77
|
0,66
|
26,32
|
13,99%
|
9,13%
|
0,70
|
6,23
|
4,39
|
8,75%
|
5,94%
|
9,42%
|
0,06
|
0,35
|
2,97
|
13,57%
|
16,12%
|
11,37%
|
7,49%
|
-4,18%
|
-21,46%
|
11,69%
|
44,00%
|
-0,39
|
0,19
|
4,51
|
|
|
GOAU3
|
2,31
|
0,20
|
0,17
|
54,00
|
56,96%
|
10,23%
|
0,23
|
2,05
|
1,44
|
8,76%
|
5,95%
|
9,35%
|
0,06
|
0,33
|
2,99
|
13,57%
|
16,10%
|
11,35%
|
7,53%
|
-4,18%
|
-21,28%
|
11,69%
|
44,67%
|
-0,11
|
0,05
|
4,50
|
|
|
GOAU4
|
2,42
|
0,21
|
0,18
|
54,00
|
56,96%
|
10,23%
|
0,23
|
2,05
|
1,44
|
8,76%
|
5,95%
|
9,35%
|
0,06
|
0,33
|
2,99
|
13,57%
|
16,10%
|
11,35%
|
7,53%
|
-4,18%
|
-21,28%
|
11,69%
|
44,67%
|
-0,11
|
0,05
|
4,50
|
|
|
MGEL3
|
-520,83
|
18,79
|
0,46
|
3,99
|
57,98%
|
11,42%
|
0,80
|
9,88
|
7,72
|
-3,60%
|
-0,10%
|
11,64%
|
24,57
|
5,84
|
1,77
|
12,42%
|
10,47%
|
8,18%
|
-0,08%
|
2,44%
|
-38,90%
|
10,77%
|
12,75%
|
1,33
|
-4,08
|
0,92
|
|
|
MGEL4
|
-52,08
|
1,87
|
0,04
|
3,99
|
57,98%
|
11,42%
|
0,80
|
9,88
|
7,72
|
-3,60%
|
-0,10%
|
11,64%
|
24,57
|
5,84
|
1,77
|
12,42%
|
10,47%
|
8,18%
|
-0,08%
|
2,44%
|
-38,90%
|
10,77%
|
12,75%
|
1,33
|
-4,08
|
0,92
|
|
|
PATI3
|
8,23
|
0,71
|
0,32
|
37,92
|
34,91%
|
11,38%
|
0,29
|
5,09
|
8,69
|
8,64%
|
4,40%
|
6,13%
|
-0,06
|
-0,39
|
2,60
|
11,98%
|
3,43%
|
5,85%
|
3,90%
|
-11,02%
|
-64,23%
|
12,33%
|
-5,52%
|
-0,12
|
-1,49
|
1,10
|
|
|
PATI4
|
10,68
|
0,92
|
0,41
|
37,92
|
34,91%
|
11,38%
|
0,29
|
5,09
|
8,69
|
8,64%
|
4,40%
|
6,13%
|
-0,06
|
-0,39
|
2,60
|
11,98%
|
3,43%
|
5,85%
|
3,90%
|
-11,02%
|
-64,23%
|
12,33%
|
-5,52%
|
-0,12
|
-1,49
|
1,10
|
|
|
PMAM3
|
-0,04
|
-0,01
|
0,15
|
-88,23
|
-202,79%
|
-35,62%
|
11,52
|
-10,40
|
-13,00
|
28,11%
|
-90,58%
|
49,23%
|
-0,83
|
-12,80
|
0,08
|
-61,55%
|
-88,58%
|
-110,69%
|
-382,77%
|
-40,90%
|
20,16%
|
-28,55%
|
123,22%
|
0,00
|
0,00
|
0,28
|
|
|
TKNO3
|
5,24
|
0,78
|
0,83
|
105,44
|
9,52%
|
7,95%
|
0,52
|
2,90
|
2,58
|
15,04%
|
11,70%
|
12,92%
|
-0,29
|
-1,53
|
3,11
|
27,49%
|
20,25%
|
18,02%
|
15,94%
|
-2,34%
|
-18,23%
|
14,10%
|
30,93%
|
-0,28
|
0,16
|
77,19
|
|
|
TKNO4
|
5,23
|
0,78
|
0,83
|
105,44
|
9,52%
|
7,95%
|
0,52
|
2,90
|
2,58
|
15,04%
|
11,70%
|
12,92%
|
-0,29
|
-1,53
|
3,11
|
27,49%
|
20,25%
|
18,02%
|
15,94%
|
-2,34%
|
-18,23%
|
14,10%
|
30,93%
|
-0,28
|
0,16
|
77,19
|
|
|
USIM3
|
6,86
|
0,28
|
0,28
|
21,24
|
21,69%
|
6,25%
|
0,30
|
12,84
|
4,41
|
4,11%
|
2,77%
|
4,01%
|
0,01
|
0,28
|
3,71
|
4,91%
|
6,98%
|
2,39%
|
4,18%
|
-6,43%
|
-45,36%
|
13,07%
|
34,21%
|
-0,15
|
0,20
|
- |
|
|
USIM5
|
6,95
|
0,28
|
0,29
|
21,24
|
21,69%
|
6,25%
|
0,30
|
12,84
|
4,41
|
4,11%
|
2,77%
|
4,01%
|
0,01
|
0,28
|
3,71
|
4,91%
|
6,98%
|
2,39%
|
4,18%
|
-6,43%
|
-45,36%
|
13,07%
|
34,21%
|
-0,15
|
0,20
|
- |
|
|
USIM6
|
11,33
|
0,46
|
0,47
|
21,24
|
21,69%
|
6,25%
|
0,30
|
12,84
|
4,41
|
4,11%
|
2,77%
|
4,01%
|
0,01
|
0,28
|
3,71
|
4,91%
|
6,98%
|
2,39%
|
4,18%
|
-6,43%
|
-45,36%
|
13,07%
|
34,21%
|
-0,15
|
0,20
|
- |
|
