Empresas do setor MATERIAIS BÁSICOS
|
Ticker
|
P/L
|
P/VP
|
PSR
|
VPA
|
FCF Yield
|
FCF / Sales
|
EV/Sales
|
EV/EBIT
|
EV/EBITDA
|
ROE
|
ROA
|
ROIC
|
Dívida Líquida / PL
|
Dívida Líquida / EBITDA
|
L. Corrente
|
M. Bruta
|
M. EBITDA
|
M. EBIT
|
M. Líquida
|
CAGR Receita 3A
|
CAGR Lucro 3A
|
CAGR Receita 5A
|
CAGR Lucro 5A
|
PEG Ratio 3A
|
PEG Ratio 5A
|
Cobertura de Juros
|
Crescimento
|
|
KLBN4
|
19,05
|
2,27
|
1,44
|
1,88
|
17,53%
|
25,31%
|
2,70
|
14,14
|
9,06
|
11,96%
|
2,41%
|
6,24%
|
1,99
|
4,23
|
2,84
|
33,11%
|
29,87%
|
19,14%
|
7,60%
|
3,02%
|
-5,78%
|
11,90%
|
31,84%
|
-3,29
|
0,59
|
1,69
|
|
|
MGEL3
|
-25,48
|
27,67
|
0,47
|
2,71
|
54,08%
|
11,70%
|
0,83
|
10,98
|
8,41
|
-108,43%
|
-2,28%
|
12,20%
|
35,69
|
6,23
|
1,75
|
11,96%
|
9,92%
|
7,59%
|
-1,87%
|
2,44%
|
-38,90%
|
10,77%
|
12,75%
|
0,09
|
-0,29
|
0,76
|
|
|
MGEL4
|
-3,75
|
4,07
|
0,07
|
2,71
|
54,08%
|
11,70%
|
0,83
|
10,98
|
8,41
|
-108,43%
|
-2,28%
|
12,20%
|
35,69
|
6,23
|
1,75
|
11,96%
|
9,92%
|
7,59%
|
-1,87%
|
2,44%
|
-38,90%
|
10,77%
|
12,75%
|
0,09
|
-0,29
|
0,76
|
|
|
PATI3
|
15,79
|
0,67
|
0,31
|
36,33
|
38,63%
|
12,17%
|
0,31
|
7,58
|
8,60
|
4,27%
|
2,27%
|
4,13%
|
0,00
|
-0,39
|
2,40
|
10,99%
|
3,67%
|
4,16%
|
1,97%
|
-11,02%
|
-64,23%
|
12,33%
|
-5,52%
|
-0,24
|
-2,86
|
0,97
|
|
|
PATI4
|
19,01
|
0,81
|
0,37
|
36,33
|
38,63%
|
12,17%
|
0,31
|
7,58
|
8,60
|
4,27%
|
2,27%
|
4,13%
|
0,00
|
-0,39
|
2,40
|
10,99%
|
3,67%
|
4,16%
|
1,97%
|
-11,02%
|
-64,23%
|
12,33%
|
-5,52%
|
-0,24
|
-2,86
|
0,97
|
|
|
PMAM3
|
-0,05
|
-0,01
|
0,18
|
-81,35
|
-165,34%
|
-30,99%
|
9,66
|
-9,57
|
-11,93
|
31,03%
|
-92,75%
|
63,54%
|
-0,85
|
-11,69
|
0,07
|
-71,29%
|
-81,01%
|
-100,94%
|
-343,25%
|
-40,90%
|
20,16%
|
-28,55%
|
123,22%
|
0,00
|
0,00
|
0,30
|
|
|
RANI3
|
11,96
|
1,45
|
1,16
|
5,21
|
-5,46%
|
-6,34%
|
1,83
|
8,95
|
6,08
|
12,18%
|
4,34%
|
9,35%
|
0,84
|
2,23
|
2,86
|
39,82%
|
30,16%
|
20,49%
|
9,70%
|
-0,24%
|
10,35%
|
12,14%
|
10,79%
|
1,15
|
1,10
|
2,14
|
|
|
SNSY3
|
-2,00
|
-0,05
|
0,11
|
-250,13
|
12,93%
|
0,88%
|
0,24
|
1,17
|
1,08
|
2,56%
|
-9,47%
|
-10,66%
|
-0,08
|
0,77
|
0,94
|
26,53%
|
22,52%
|
20,75%
|
-5,48%
|
5,99%
|
6,31%
|
14,23%
|
-5,74%
|
-0,13
|
0,14
|
0,84
|
|
|
SNSY5
|
-0,85
|
-0,02
|
0,04
|
-250,13
|
12,93%
|
0,88%
|
0,24
|
1,17
|
1,08
|
2,56%
|
-9,47%
|
-10,66%
|
-0,08
|
0,77
|
0,94
|
26,53%
|
22,52%
|
20,75%
|
-5,48%
|
5,99%
|
6,31%
|
14,23%
|
-5,74%
|
-0,13
|
0,14
|
0,84
|
|
|
SNSY6
|
-1,79
|
-0,04
|
0,09
|
-250,13
|
12,93%
|
0,88%
|
0,24
|
1,17
|
1,08
|
2,56%
|
-9,47%
|
-10,66%
|
-0,08
|
0,77
|
0,94
|
26,53%
|
22,52%
|
20,75%
|
-5,48%
|
5,99%
|
6,31%
|
14,23%
|
-5,74%
|
-0,13
|
0,14
|
0,84
|
|
|
SUZB3
|
293,42
|
1,73
|
1,75
|
32,12
|
-2,63%
|
-4,61%
|
3,41
|
11,45
|
6,92
|
0,59%
|
0,15%
|
12,05%
|
1,65
|
3,37
|
2,48
|
38,73%
|
49,27%
|
29,81%
|
0,59%
|
-0,99%
|
17,77%
|
8,85%
|
11,67%
|
16,51
|
25,14
|
0,98
|
|
|
TKNO3
|
5,52
|
0,81
|
0,86
|
102,53
|
9,42%
|
8,25%
|
0,62
|
3,51
|
3,10
|
14,69%
|
12,10%
|
12,76%
|
-0,23
|
-1,22
|
3,98
|
27,17%
|
20,21%
|
17,90%
|
15,69%
|
-2,34%
|
-18,23%
|
14,10%
|
30,93%
|
-0,30
|
0,18
|
89,25
|
|
|
TKNO4
|
5,64
|
0,82
|
0,88
|
102,53
|
9,42%
|
8,25%
|
0,62
|
3,51
|
3,10
|
14,69%
|
12,10%
|
12,76%
|
-0,23
|
-1,22
|
3,98
|
27,17%
|
20,21%
|
17,90%
|
15,69%
|
-2,34%
|
-18,23%
|
14,10%
|
30,93%
|
-0,30
|
0,18
|
89,25
|
|
|
UNIP3
|
10,74
|
1,98
|
1,20
|
23,61
|
12,24%
|
14,73%
|
1,31
|
15,00
|
8,70
|
18,43%
|
6,94%
|
5,91%
|
0,18
|
0,73
|
2,52
|
27,42%
|
15,09%
|
8,75%
|
11,22%
|
-8,00%
|
-26,63%
|
9,94%
|
35,63%
|
-0,40
|
0,30
|
2,33
|
|
|
UNIP5
|
11,02
|
2,03
|
1,23
|
23,61
|
12,24%
|
14,73%
|
1,31
|
15,00
|
8,70
|
18,43%
|
6,94%
|
5,91%
|
0,18
|
0,73
|
2,52
|
27,42%
|
15,09%
|
8,75%
|
11,22%
|
-8,00%
|
-26,63%
|
9,94%
|
35,63%
|
-0,40
|
0,30
|
2,33
|
|
|
UNIP6
|
10,69
|
1,97
|
1,20
|
23,61
|
12,24%
|
14,73%
|
1,31
|
15,00
|
8,70
|
18,43%
|
6,94%
|
5,91%
|
0,18
|
0,73
|
2,52
|
27,42%
|
15,09%
|
8,75%
|
11,22%
|
-8,00%
|
-26,63%
|
9,94%
|
35,63%
|
-0,40
|
0,30
|
2,33
|
|
|
USIM3
|
10,25
|
0,28
|
0,29
|
21,10
|
21,27%
|
6,28%
|
0,32
|
36,91
|
6,17
|
2,81%
|
1,88%
|
3,43%
|
0,03
|
0,62
|
3,58
|
4,01%
|
5,32%
|
0,88%
|
2,85%
|
-6,43%
|
-45,36%
|
13,07%
|
34,21%
|
-0,23
|
0,30
|
- |
|
|
USIM5
|
10,45
|
0,29
|
0,29
|
21,10
|
21,27%
|
6,28%
|
0,32
|
36,91
|
6,17
|
2,81%
|
1,88%
|
3,43%
|
0,03
|
0,62
|
3,58
|
4,01%
|
5,32%
|
0,88%
|
2,85%
|
-6,43%
|
-45,36%
|
13,07%
|
34,21%
|
-0,23
|
0,30
|
- |
|
|
USIM6
|
16,66
|
0,46
|
0,47
|
21,10
|
21,27%
|
6,28%
|
0,32
|
36,91
|
6,17
|
2,81%
|
1,88%
|
3,43%
|
0,03
|
0,62
|
3,58
|
4,01%
|
5,32%
|
0,88%
|
2,85%
|
-6,43%
|
-45,36%
|
13,07%
|
34,21%
|
-0,23
|
0,30
|
- |
|
|
VALE3
|
5,78
|
1,32
|
1,35
|
46,99
|
12,85%
|
17,35%
|
1,57
|
4,72
|
3,86
|
22,96%
|
10,17%
|
21,52%
|
0,22
|
0,55
|
1,07
|
40,66%
|
40,83%
|
33,35%
|
23,31%
|
-10,83%
|
-30,60%
|
7,54%
|
10,07%
|
-0,18
|
0,57
|
5,05
|
|
|
VITT3
|
10,36
|
1,53
|
1,16
|
3,69
|
10,58%
|
11,95%
|
1,32
|
12,47
|
9,90
|
14,40%
|
9,72%
|
10,90%
|
0,25
|
1,46
|
2,45
|
35,47%
|
13,37%
|
10,61%
|
10,89%
|
-0,98%
|
-3,33%
|
11,84%
|
10,85%
|
-3,11
|
0,95
|
2,03
|
|
